Home Loan EMI Calculator

Calculate EMI, interest, tenure, and amortization schedule.

Loan Details
Prepayment Options
Advertisement
₹83,644
Monthly EMI
240
Total Months
₹1,00,74,562
Total Interest
₹2,00,74,562
Total Payable
Interest vs Principal (Monthly)
Amortization Schedule
MonthPrincipalInterestPrepaymentTotal PaymentBalance
1₹16,977₹66,667₹0₹83,644₹99,83,023
2₹17,091₹66,553₹0₹83,644₹99,65,932
3₹17,204₹66,440₹0₹83,644₹99,48,728
4₹17,319₹66,325₹0₹83,644₹99,31,409
5₹17,435₹66,209₹0₹83,644₹99,13,974
6₹17,551₹66,093₹0₹83,644₹98,96,423
7₹17,668₹65,976₹0₹83,644₹98,78,755
8₹17,786₹65,858₹0₹83,644₹98,60,970
9₹17,904₹65,740₹0₹83,644₹98,43,065
10₹18,024₹65,620₹0₹83,644₹98,25,042
11₹18,144₹65,500₹0₹83,644₹98,06,898
12₹18,265₹65,379₹0₹83,644₹97,88,633
13₹18,386₹65,258₹0₹83,644₹97,70,247
14₹18,509₹65,135₹0₹83,644₹97,51,738
15₹18,632₹65,012₹0₹83,644₹97,33,105
16₹18,757₹64,887₹0₹83,644₹97,14,349
17₹18,882₹64,762₹0₹83,644₹96,95,467
18₹19,008₹64,636₹0₹83,644₹96,76,460
19₹19,134₹64,510₹0₹83,644₹96,57,325
20₹19,262₹64,382₹0₹83,644₹96,38,063
21₹19,390₹64,254₹0₹83,644₹96,18,673
22₹19,520₹64,124₹0₹83,644₹95,99,154
23₹19,650₹63,994₹0₹83,644₹95,79,504
24₹19,781₹63,863₹0₹83,644₹95,59,723
25₹19,913₹63,731₹0₹83,644₹95,39,811
26₹20,045₹63,599₹0₹83,644₹95,19,766
27₹20,179₹63,465₹0₹83,644₹94,99,587
28₹20,313₹63,331₹0₹83,644₹94,79,273
29₹20,449₹63,195₹0₹83,644₹94,58,824
30₹20,585₹63,059₹0₹83,644₹94,38,239
31₹20,722₹62,922₹0₹83,644₹94,17,517
32₹20,861₹62,783₹0₹83,644₹93,96,656
33₹21,000₹62,644₹0₹83,644₹93,75,657
34₹21,140₹62,504₹0₹83,644₹93,54,517
35₹21,281₹62,363₹0₹83,644₹93,33,236
36₹21,422₹62,222₹0₹83,644₹93,11,814
37₹21,565₹62,079₹0₹83,644₹92,90,249
38₹21,709₹61,935₹0₹83,644₹92,68,540
39₹21,854₹61,790₹0₹83,644₹92,46,686
40₹21,999₹61,645₹0₹83,644₹92,24,687
41₹22,146₹61,498₹0₹83,644₹92,02,541
42₹22,294₹61,350₹0₹83,644₹91,80,247
43₹22,442₹61,202₹0₹83,644₹91,57,804
44₹22,592₹61,052₹0₹83,644₹91,35,212
45₹22,743₹60,901₹0₹83,644₹91,12,470
46₹22,894₹60,750₹0₹83,644₹90,89,576
47₹23,047₹60,597₹0₹83,644₹90,66,529
48₹23,200₹60,444₹0₹83,644₹90,43,328
49₹23,355₹60,289₹0₹83,644₹90,19,973
50₹23,511₹60,133₹0₹83,644₹89,96,462
51₹23,668₹59,976₹0₹83,644₹89,72,795
52₹23,825₹59,819₹0₹83,644₹89,48,969
53₹23,984₹59,660₹0₹83,644₹89,24,985
54₹24,144₹59,500₹0₹83,644₹89,00,841
55₹24,305₹59,339₹0₹83,644₹88,76,536
56₹24,467₹59,177₹0₹83,644₹88,52,069
57₹24,630₹59,014₹0₹83,644₹88,27,439
58₹24,794₹58,850₹0₹83,644₹88,02,644
59₹24,960₹58,684₹0₹83,644₹87,77,685
60₹25,126₹58,518₹0₹83,644₹87,52,558
61₹25,294₹58,350₹0₹83,644₹87,27,265
62₹25,462₹58,182₹0₹83,644₹87,01,803
63₹25,632₹58,012₹0₹83,644₹86,76,171
64₹25,803₹57,841₹0₹83,644₹86,50,368
65₹25,975₹57,669₹0₹83,644₹86,24,393
66₹26,148₹57,496₹0₹83,644₹85,98,245
67₹26,322₹57,322₹0₹83,644₹85,71,922
68₹26,498₹57,146₹0₹83,644₹85,45,425
69₹26,675₹56,969₹0₹83,644₹85,18,750
70₹26,852₹56,792₹0₹83,644₹84,91,898
71₹27,031₹56,613₹0₹83,644₹84,64,866
72₹27,212₹56,432₹0₹83,644₹84,37,655
73₹27,393₹56,251₹0₹83,644₹84,10,262
74₹27,576₹56,068₹0₹83,644₹83,82,686
75₹27,759₹55,885₹0₹83,644₹83,54,927
76₹27,944₹55,700₹0₹83,644₹83,26,982
77₹28,131₹55,513₹0₹83,644₹82,98,851
78₹28,318₹55,326₹0₹83,644₹82,70,533
79₹28,507₹55,137₹0₹83,644₹82,42,026
80₹28,697₹54,947₹0₹83,644₹82,13,329
81₹28,888₹54,756₹0₹83,644₹81,84,440
82₹29,081₹54,563₹0₹83,644₹81,55,359
83₹29,275₹54,369₹0₹83,644₹81,26,084
84₹29,470₹54,174₹0₹83,644₹80,96,614
85₹29,667₹53,977₹0₹83,644₹80,66,948
86₹29,864₹53,780₹0₹83,644₹80,37,083
87₹30,063₹53,581₹0₹83,644₹80,07,020
88₹30,264₹53,380₹0₹83,644₹79,76,756
89₹30,466₹53,178₹0₹83,644₹79,46,290
90₹30,669₹52,975₹0₹83,644₹79,15,622
91₹30,873₹52,771₹0₹83,644₹78,84,748
92₹31,079₹52,565₹0₹83,644₹78,53,669
93₹31,286₹52,358₹0₹83,644₹78,22,383
94₹31,495₹52,149₹0₹83,644₹77,90,888
95₹31,705₹51,939₹0₹83,644₹77,59,184
96₹31,916₹51,728₹0₹83,644₹77,27,268
97₹32,129₹51,515₹0₹83,644₹76,95,139
98₹32,343₹51,301₹0₹83,644₹76,62,796
99₹32,559₹51,085₹0₹83,644₹76,30,237
100₹32,776₹50,868₹0₹83,644₹75,97,461
101₹32,994₹50,650₹0₹83,644₹75,64,467
102₹33,214₹50,430₹0₹83,644₹75,31,253
103₹33,436₹50,208₹0₹83,644₹74,97,817
104₹33,659₹49,985₹0₹83,644₹74,64,158
105₹33,883₹49,761₹0₹83,644₹74,30,275
106₹34,109₹49,535₹0₹83,644₹73,96,167
107₹34,336₹49,308₹0₹83,644₹73,61,830
108₹34,565₹49,079₹0₹83,644₹73,27,265
109₹34,796₹48,848₹0₹83,644₹72,92,470
110₹35,028₹48,616₹0₹83,644₹72,57,442
111₹35,261₹48,383₹0₹83,644₹72,22,181
112₹35,496₹48,148₹0₹83,644₹71,86,685
113₹35,733₹47,911₹0₹83,644₹71,50,952
114₹35,971₹47,673₹0₹83,644₹71,14,981
115₹36,211₹47,433₹0₹83,644₹70,78,770
116₹36,452₹47,192₹0₹83,644₹70,42,318
117₹36,695₹46,949₹0₹83,644₹70,05,623
118₹36,940₹46,704₹0₹83,644₹69,68,683
119₹37,186₹46,458₹0₹83,644₹69,31,497
120₹37,434₹46,210₹0₹83,644₹68,94,063
121₹37,684₹45,960₹0₹83,644₹68,56,379
122₹37,935₹45,709₹0₹83,644₹68,18,445
123₹38,188₹45,456₹0₹83,644₹67,80,257
124₹38,442₹45,202₹0₹83,644₹67,41,815
125₹38,699₹44,945₹0₹83,644₹67,03,116
126₹38,957₹44,687₹0₹83,644₹66,64,159
127₹39,216₹44,428₹0₹83,644₹66,24,943
128₹39,478₹44,166₹0₹83,644₹65,85,465
129₹39,741₹43,903₹0₹83,644₹65,45,724
130₹40,006₹43,638₹0₹83,644₹65,05,719
131₹40,273₹43,371₹0₹83,644₹64,65,446
132₹40,541₹43,103₹0₹83,644₹64,24,905
133₹40,811₹42,833₹0₹83,644₹63,84,094
134₹41,083₹42,561₹0₹83,644₹63,43,010
135₹41,357₹42,287₹0₹83,644₹63,01,653
136₹41,633₹42,011₹0₹83,644₹62,60,020
137₹41,911₹41,733₹0₹83,644₹62,18,110
138₹42,190₹41,454₹0₹83,644₹61,75,920
139₹42,471₹41,173₹0₹83,644₹61,33,448
140₹42,754₹40,890₹0₹83,644₹60,90,694
141₹43,039₹40,605₹0₹83,644₹60,47,655
142₹43,326₹40,318₹0₹83,644₹60,04,328
143₹43,615₹40,029₹0₹83,644₹59,60,713
144₹43,906₹39,738₹0₹83,644₹59,16,807
145₹44,199₹39,445₹0₹83,644₹58,72,609
146₹44,493₹39,151₹0₹83,644₹58,28,115
147₹44,790₹38,854₹0₹83,644₹57,83,325
148₹45,089₹38,556₹0₹83,644₹57,38,237
149₹45,389₹38,255₹0₹83,644₹56,92,848
150₹45,692₹37,952₹0₹83,644₹56,47,156
151₹45,996₹37,648₹0₹83,644₹56,01,160
152₹46,303₹37,341₹0₹83,644₹55,54,857
153₹46,612₹37,032₹0₹83,644₹55,08,245
154₹46,922₹36,722₹0₹83,644₹54,61,323
155₹47,235₹36,409₹0₹83,644₹54,14,088
156₹47,550₹36,094₹0₹83,644₹53,66,538
157₹47,867₹35,777₹0₹83,644₹53,18,671
158₹48,186₹35,458₹0₹83,644₹52,70,484
159₹48,507₹35,137₹0₹83,644₹52,21,977
160₹48,831₹34,813₹0₹83,644₹51,73,146
161₹49,156₹34,488₹0₹83,644₹51,23,990
162₹49,484₹34,160₹0₹83,644₹50,74,506
163₹49,814₹33,830₹0₹83,644₹50,24,692
164₹50,146₹33,498₹0₹83,644₹49,74,546
165₹50,480₹33,164₹0₹83,644₹49,24,065
166₹50,817₹32,827₹0₹83,644₹48,73,248
167₹51,156₹32,488₹0₹83,644₹48,22,093
168₹51,497₹32,147₹0₹83,644₹47,70,596
169₹51,840₹31,804₹0₹83,644₹47,18,756
170₹52,186₹31,458₹0₹83,644₹46,66,570
171₹52,534₹31,110₹0₹83,644₹46,14,037
172₹52,884₹30,760₹0₹83,644₹45,61,153
173₹53,236₹30,408₹0₹83,644₹45,07,917
174₹53,591₹30,053₹0₹83,644₹44,54,325
175₹53,949₹29,696₹0₹83,644₹44,00,377
176₹54,308₹29,336₹0₹83,644₹43,46,069
177₹54,670₹28,974₹0₹83,644₹42,91,399
178₹55,035₹28,609₹0₹83,644₹42,36,364
179₹55,402₹28,242₹0₹83,644₹41,80,962
180₹55,771₹27,873₹0₹83,644₹41,25,191
181₹56,143₹27,501₹0₹83,644₹40,69,049
182₹56,517₹27,127₹0₹83,644₹40,12,532
183₹56,894₹26,750₹0₹83,644₹39,55,638
184₹57,273₹26,371₹0₹83,644₹38,98,365
185₹57,655₹25,989₹0₹83,644₹38,40,710
186₹58,039₹25,605₹0₹83,644₹37,82,671
187₹58,426₹25,218₹0₹83,644₹37,24,244
188₹58,816₹24,828₹0₹83,644₹36,65,429
189₹59,208₹24,436₹0₹83,644₹36,06,221
190₹59,603₹24,041₹0₹83,644₹35,46,618
191₹60,000₹23,644₹0₹83,644₹34,86,618
192₹60,400₹23,244₹0₹83,644₹34,26,219
193₹60,803₹22,841₹0₹83,644₹33,65,416
194₹61,208₹22,436₹0₹83,644₹33,04,208
195₹61,616₹22,028₹0₹83,644₹32,42,592
196₹62,027₹21,617₹0₹83,644₹31,80,565
197₹62,440₹21,204₹0₹83,644₹31,18,125
198₹62,857₹20,788₹0₹83,644₹30,55,269
199₹63,276₹20,368₹0₹83,644₹29,91,993
200₹63,697₹19,947₹0₹83,644₹29,28,296
201₹64,122₹19,522₹0₹83,644₹28,64,174
202₹64,550₹19,094₹0₹83,644₹27,99,624
203₹64,980₹18,664₹0₹83,644₹27,34,644
204₹65,413₹18,231₹0₹83,644₹26,69,231
205₹65,849₹17,795₹0₹83,644₹26,03,382
206₹66,288₹17,356₹0₹83,644₹25,37,094
207₹66,730₹16,914₹0₹83,644₹24,70,364
208₹67,175₹16,469₹0₹83,644₹24,03,189
209₹67,623₹16,021₹0₹83,644₹23,35,566
210₹68,074₹15,570₹0₹83,644₹22,67,493
211₹68,527₹15,117₹0₹83,644₹21,98,965
212₹68,984₹14,660₹0₹83,644₹21,29,981
213₹69,444₹14,200₹0₹83,644₹20,60,537
214₹69,907₹13,737₹0₹83,644₹19,90,630
215₹70,373₹13,271₹0₹83,644₹19,20,257
216₹70,842₹12,802₹0₹83,644₹18,49,414
217₹71,315₹12,329₹0₹83,644₹17,78,100
218₹71,790₹11,854₹0₹83,644₹17,06,310
219₹72,269₹11,375₹0₹83,644₹16,34,041
220₹72,750₹10,894₹0₹83,644₹15,61,291
221₹73,235₹10,409₹0₹83,644₹14,88,055
222₹73,724₹9,920₹0₹83,644₹14,14,332
223₹74,215₹9,429₹0₹83,644₹13,40,117
224₹74,710₹8,934₹0₹83,644₹12,65,407
225₹75,208₹8,436₹0₹83,644₹11,90,199
226₹75,709₹7,935₹0₹83,644₹11,14,489
227₹76,214₹7,430₹0₹83,644₹10,38,275
228₹76,722₹6,922₹0₹83,644₹9,61,553
229₹77,234₹6,410₹0₹83,644₹8,84,320
230₹77,749₹5,895₹0₹83,644₹8,06,571
231₹78,267₹5,377₹0₹83,644₹7,28,304
232₹78,789₹4,855₹0₹83,644₹6,49,516
233₹79,314₹4,330₹0₹83,644₹5,70,202
234₹79,843₹3,801₹0₹83,644₹4,90,359
235₹80,375₹3,269₹0₹83,644₹4,09,984
236₹80,911₹2,733₹0₹83,644₹3,29,073
237₹81,450₹2,194₹0₹83,644₹2,47,623
238₹81,993₹1,651₹0₹83,644₹1,65,630
239₹82,540₹1,104₹0₹83,644₹83,090
240₹83,090₹554₹0₹83,644₹0

Suggested for you

Loan Prepayment Savings Calculator
See how much interest and time you save by prepaying.
What Is EMI? (Blog)
A beginner-friendly explanation.